Altria Group, Inc. (MO) Analyst Estimates Annual - Discounting Cash Flows
MO
Altria Group, Inc.
MO (NYSE)
Period Ending: 2030
12-31
2029
12-31
2028
12-31
2027
12-31
2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-30
2021
12-30
2020
12-30
2019
12-30
2018
12-30
2017
12-30
2016
12-30
2015
12-30
2014
12-30
2013
12-30
2012
12-30
2011
12-30
2010
12-30
2009
12-30
2008
12-30
2007
12-30
2006
12-30
2005
12-30
2004
12-30
2003
12-30
2002
12-30
2001
12-30
2000
12-30
1999
12-30
1998
12-30
1997
12-30
Number of Analysts 6 3 7 8 8 7 6 5 6 7 7 6 9 14 8 9 19 13 19 8 20 7 8 11 14 12 17 8 13 17 7 20 9 12
Estimated Revenue
Low 20,252 20,000 20,233 19,945 20,096 20,038 20,326 19,954 20,654 20,944 20,671 19,767 19,519 19,480 19,292 18,747 19,695 19,577 19,518 18,942 19,081 18,343 15,215 14,591 25,113 53,002 66,493 59,612 56,666 63,015 61,479 49,981 53,630 54,770
Average 20,598 20,342 20,249 20,347 20,278 20,108 20,386 20,295 20,772 21,063 20,789 19,879 19,630 19,591 19,402 18,853 24,619 24,471 24,398 23,677 23,852 22,929 19,018 18,238 31,392 66,252 83,117 74,515 70,832 78,769 76,849 62,476 67,037 68,462
High 20,987 20,727 20,264 20,901 20,579 20,168 20,436 20,679 20,917 21,211 20,935 20,019 19,768 19,728 19,538 18,986 29,543 29,365 29,278 28,413 28,622 27,514 22,822 21,886 37,670 79,503 99,740 89,418 84,999 94,523 92,219 74,971 80,445 82,154
Estimated EBITDA
Low 16,365 16,162 16,350 16,117 16,240 16,192 16,425 16,125 1,862 2,459 6,488 945.4 8,119 8,321 9,308 7,216 7,097 6,541 5,693 4,645 5,578 4,667 5,397 11,623 14,344 13,274 12,420 12,356 15,000 13,014 12,609 11,659 8,749 9,849
Average 16,645 16,438 16,363 16,442 16,386 16,249 16,474 16,400 4,016 4,609 8,110 2,450 10,149 10,401 9,362 9,020 8,871 8,176 7,116 5,806 6,973 5,833 6,746 14,528 17,930 16,592 15,525 15,445 18,750 16,267 15,761 14,573 10,937 12,311
High 16,960 16,749 16,375 16,890 16,630 16,298 16,514 16,711 6,170 6,759 9,732 3,954 12,179 12,481 9,427 10,824 10,645 9,812 8,540 6,968 8,368 7,000 8,095 17,434 21,516 19,910 18,630 18,534 22,500 19,521 18,913 17,488 13,124 14,773
Estimated EBIT
Low 16,135 15,934 16,120 15,890 16,011 15,964 16,194 15,898 9,770 9,131 8,421 8,237 7,213 7,383 6,821 6,613 6,119 6,458 5,750 4,832 4,871 4,234 3,946 10,334 13,743 13,170 12,114 12,446 13,193 12,505 11,806 10,924 10,823 10,496
Average 16,410 16,206 16,132 16,211 16,155 16,020 16,241 16,169 12,212 11,414 10,526 10,297 9,016 9,229 8,526 8,266 7,649 8,073 7,187 6,040 6,088 5,293 4,932 12,918 17,178 16,463 15,142 15,557 16,491 15,632 14,757 13,655 13,529 13,120
High 16,721 16,513 16,144 16,652 16,396 16,068 16,281 16,475 14,655 13,697 12,631 12,356 10,820 11,074 10,232 9,919 9,179 9,687 8,625 7,248 7,306 6,352 5,918 15,502 20,614 19,755 18,171 18,669 19,789 18,758 17,709 16,386 16,235 15,744
Estimated Net Income
Low 10,215 9,899 9,475 9,583 9,345 9,079 8,592 9,478 -60.05 665.6 3,084 -2,656 5,508 7,614 11,173 4,145 4,070 3,612 3,132 2,698 3,057 2,485 3,896 7,656 9,490 8,276 7,523 7,199 8,833 6,833 6,844 6,215 4,364 5,048
Average 10,443 10,120 9,531 9,734 9,404 9,104 8,618 9,703 1,470 2,236 4,319 -1,160 6,885 9,517 13,966 5,182 5,087 4,516 3,915 3,373 3,821 3,106 4,870 9,570 11,862 10,345 9,404 8,999 11,041 8,541 8,555 7,769 5,455 6,310
High 10,700 10,369 10,896 9,886 9,463 9,130 8,643 9,928 2,999 3,807 5,554 335.1 8,262 11,420 16,759 6,218 6,104 5,419 4,698 4,048 4,585 3,727 5,844 11,484 14,235 12,414 11,285 10,799 13,249 10,249 10,266 9,323 6,546 7,572
Estimated SGA Expenses
Low 2,444 2,413 2,441 2,407 2,425 2,418 2,453 2,408 1,936 1,913 1,624 1,779 2,184 1,808 2,064 2,146 2,040 1,855 1,808 2,102 2,146 2,265 2,163 6,100 11,803 11,752 10,259 9,261 9,758 18,344 15,172 14,659 13,799 12,576
Average 2,485 2,454 2,443 2,455 2,447 2,426 2,460 2,449 2,420 2,392 2,030 2,224 2,730 2,260 2,580 2,682 2,550 2,319 2,260 2,627 2,683 2,831 2,704 7,625 14,754 14,689 12,823 11,576 12,197 22,930 18,965 18,324 17,249 15,720
High 2,532 2,501 2,445 2,522 2,483 2,434 2,466 2,495 2,904 2,870 2,435 2,668 3,276 2,712 3,095 3,219 3,060 2,783 2,712 3,152 3,220 3,398 3,245 9,150 17,705 17,627 15,388 13,891 14,636 27,516 22,757 21,989 20,699 18,864
Estimated EPS
Low 6.09 5.9 5.65 5.71 5.57 5.41 5.12 5.65 4.8 4.57 4.35 4.19 3.97 3.26 3 2.79 2.08 1.9 1.73 1.6 1.45 1.33 1.29 3.36 4.16 4.03 3.77 3.54 3.62 3.21 2.99 2.66 2.57 2.34
Average 6.23 6.03 6.04 5.82 5.62 5.43 5.13 5.78 4.84 4.61 4.38 4.22 4 3.28 3.03 2.81 2.59 2.38 2.17 2.01 1.82 1.66 1.6 4.19 5.21 5.03 4.71 4.42 4.51 4.02 3.74 3.33 3.2 2.93
High 6.38 6.18 6.5 5.9 5.64 5.44 5.15 5.92 4.88 4.65 4.42 4.26 4.03 3.31 3.05 2.83 3.1 2.86 2.61 2.42 2.19 1.99 1.91 5.02 6.26 6.03 5.65 5.3 5.4 4.83 4.49 4 3.83 3.52
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program